[WOR] YoY Quarter Result on 30-Dec-2006 [#Q2]

Announcement Date
29-Dec-2006
Financial Year
2007
Quarter
30-Dec-2006 [#Q2]
Profit Trend
QoQ- 61.58%
YoY- 61.58%
Quarter Report
View:
Show?
Quarter Result
30/12/09 30/12/08 30/12/07 30/12/06 30/12/05 30/12/04 31/01/04 CAGR
Revenue 2,532,300 2,901,000 2,307,650 1,738,883 1,198,475 623,858 186,660 55.36%
PBT 196,650 280,850 244,150 153,103 98,443 42,738 20,368 46.69%
Tax 45,150 80,400 70,500 39,943 27,572 12,782 20,368 14.39%
NP 145,550 195,250 171,950 112,383 69,553 28,830 0 -
Tax Rate -22.96% -28.63% -28.88% -26.09% -28.01% -29.91% -100.00% -
Total Cost 2,386,750 2,705,750 2,135,700 1,626,500 1,128,922 595,028 186,660 53.82%
Ratio Analysis
30/12/09 30/12/08 30/12/07 30/12/06 30/12/05 30/12/04 31/01/04 CAGR
NP Margin 5.75 6.73 7.45 6.46 5.80 4.62 0.00 -
Per Share
30/12/09 30/12/08 30/12/07 30/12/06 30/12/05 30/12/04 31/01/04 CAGR
EPS 0.56 0.76 0.67 0.48 0.32 0.14 0.00 -
EPS Diluted 0.56 0.75 0.66 0.47 0.32 0.14 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.