[WOR] QoQ Quarter Result on 30-Dec-2006 [#Q2]

Announcement Date
29-Dec-2006
Financial Year
2007
Quarter
30-Dec-2006 [#Q2]
Profit Trend
QoQ- 61.58%
YoY- 61.58%
Quarter Report
View:
Show?
Quarter Result
30/06/08 30/12/07 30/06/07 30/12/06 30/06/06 30/12/05 30/06/05 CAGR
Revenue 2,307,650 2,307,650 1,738,883 1,738,883 1,198,475 1,198,475 623,858 54.59%
PBT 244,150 244,150 153,103 153,103 98,443 98,443 42,738 78.66%
Tax 70,500 70,500 39,943 39,943 27,572 27,572 12,782 76.59%
NP 171,950 171,950 112,383 112,383 69,553 69,553 28,830 81.25%
Tax Rate -28.88% -28.88% -26.09% -26.09% -28.01% -28.01% -29.91% -
Total Cost 2,135,700 2,135,700 1,626,500 1,626,500 1,128,922 1,128,922 595,028 53.04%
Ratio Analysis
30/06/08 30/12/07 30/06/07 30/12/06 30/06/06 30/12/05 30/06/05 CAGR
NP Margin 7.45 7.45 6.46 6.46 5.80 5.80 4.62 17.24%
Per Share
30/06/08 30/12/07 30/06/07 30/12/06 30/06/06 30/12/05 30/06/05 CAGR
EPS 0.67 0.67 0.48 0.48 0.32 0.32 0.14 68.43%
EPS Diluted 0.66 0.66 0.47 0.47 0.32 0.32 0.14 67.59%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.