[WOR] YoY Quarter Result on 30-Dec-2009 [#Q2]

Announcement Date
29-Dec-2009
Financial Year
2010
Quarter
30-Dec-2009 [#Q2]
Profit Trend
QoQ- -25.45%
YoY- -25.45%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/01/12 30/12/10 30/12/09 30/12/08 30/12/07 30/12/06 CAGR
Revenue 4,395,600 3,696,900 2,805,700 2,532,300 2,901,000 2,307,650 1,738,883 16.68%
PBT 228,000 246,900 249,200 196,650 280,850 244,150 153,103 6.85%
Tax 62,100 58,650 58,000 45,150 80,400 70,500 39,943 7.62%
NP 155,100 188,250 182,100 145,550 195,250 171,950 112,383 5.50%
Tax Rate -27.24% -23.75% -23.27% -22.96% -28.63% -28.88% -26.09% -
Total Cost 4,240,500 3,508,650 2,623,600 2,386,750 2,705,750 2,135,700 1,626,500 17.29%
Ratio Analysis
31/12/12 31/01/12 30/12/10 30/12/09 30/12/08 30/12/07 30/12/06 CAGR
NP Margin 3.53 5.09 6.49 5.75 6.73 7.45 6.46 -9.56%
Per Share
31/12/12 31/01/12 30/12/10 30/12/09 30/12/08 30/12/07 30/12/06 CAGR
EPS 0.62 0.72 0.70 0.56 0.76 0.67 0.48 4.35%
EPS Diluted 0.63 0.72 0.69 0.56 0.75 0.66 0.47 4.99%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.