[WOR] YoY Quarter Result on 30-Dec-2004 [#Q2]

Announcement Date
29-Dec-2004
Financial Year
2005
Quarter
30-Dec-2004 [#Q2]
Profit Trend
QoQ- -6.16%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/12/07 30/12/06 30/12/05 30/12/04 31/01/04 31/01/03 31/01/01 CAGR
Revenue 2,307,650 1,738,883 1,198,475 623,858 186,660 93,858 140,305 49.92%
PBT 244,150 153,103 98,443 42,738 20,368 8,099 39,729 30.02%
Tax 70,500 39,943 27,572 12,782 20,368 8,099 39,729 8.64%
NP 171,950 112,383 69,553 28,830 0 0 0 -
Tax Rate -28.88% -26.09% -28.01% -29.91% -100.00% -100.00% -100.00% -
Total Cost 2,135,700 1,626,500 1,128,922 595,028 186,660 93,858 140,305 48.25%
Ratio Analysis
30/12/07 30/12/06 30/12/05 30/12/04 31/01/04 31/01/03 31/01/01 CAGR
NP Margin 7.45 6.46 5.80 4.62 0.00 0.00 0.00 -
Per Share
30/12/07 30/12/06 30/12/05 30/12/04 31/01/04 31/01/03 31/01/01 CAGR
EPS 0.67 0.48 0.32 0.14 0.00 0.00 0.00 -
EPS Diluted 0.66 0.47 0.32 0.14 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.