[WOR] YoY Quarter Result on 30-Dec-2007 [#Q2]

Announcement Date
29-Dec-2007
Financial Year
2008
Quarter
30-Dec-2007 [#Q2]
Profit Trend
QoQ- 53.00%
YoY- 53.00%
Quarter Report
View:
Show?
Quarter Result
30/12/10 30/12/09 30/12/08 30/12/07 30/12/06 30/12/05 30/12/04 CAGR
Revenue 2,805,700 2,532,300 2,901,000 2,307,650 1,738,883 1,198,475 623,858 28.46%
PBT 249,200 196,650 280,850 244,150 153,103 98,443 42,738 34.14%
Tax 58,000 45,150 80,400 70,500 39,943 27,572 12,782 28.65%
NP 182,100 145,550 195,250 171,950 112,383 69,553 28,830 35.94%
Tax Rate -23.27% -22.96% -28.63% -28.88% -26.09% -28.01% -29.91% -
Total Cost 2,623,600 2,386,750 2,705,750 2,135,700 1,626,500 1,128,922 595,028 28.03%
Ratio Analysis
30/12/10 30/12/09 30/12/08 30/12/07 30/12/06 30/12/05 30/12/04 CAGR
NP Margin 6.49 5.75 6.73 7.45 6.46 5.80 4.62 5.82%
Per Share
30/12/10 30/12/09 30/12/08 30/12/07 30/12/06 30/12/05 30/12/04 CAGR
EPS 0.70 0.56 0.76 0.67 0.48 0.32 0.14 30.75%
EPS Diluted 0.69 0.56 0.75 0.66 0.47 0.32 0.14 30.43%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.