[FWD] QoQ Quarter Result on 30-Jun-2004 [#Q4]

Announcement Date
29-Jun-2004
Financial Year
2004
Quarter
30-Jun-2004 [#Q4]
Profit Trend
QoQ-
YoY- -100.00%
Quarter Report
View:
Show?
Quarter Result
30/12/05 30/06/05 30/12/04 30/06/04 30/12/03 30/06/03 30/12/02 CAGR
Revenue 116,285 127,558 127,558 115,552 115,552 83,202 82,975 11.89%
PBT 14,694 18,066 18,066 14,685 14,685 8,294 8,294 20.98%
Tax 4,337 18,066 18,066 14,685 14,685 8,294 8,294 -19.41%
NP 10,357 12,565 12,565 0 0 5,603 5,603 22.70%
Tax Rate -29.52% -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% -
Total Cost 105,928 114,993 114,993 115,552 115,552 77,599 77,372 11.02%
Ratio Analysis
30/12/05 30/06/05 30/12/04 30/06/04 30/12/03 30/06/03 30/12/02 CAGR
NP Margin 8.91 9.85 9.85 0.00 0.00 6.73 6.74 9.74%
Per Share
30/12/05 30/06/05 30/12/04 30/06/04 30/12/03 30/06/03 30/12/02 CAGR
EPS 0.21 0.26 0.27 0.00 0.44 0.14 0.14 14.45%
EPS Diluted 0.20 0.26 0.27 0.00 0.43 0.14 0.14 12.61%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.