[FWD] YoY Quarter Result on 30-Dec-2003 [#Q2]

Announcement Date
29-Dec-2003
Financial Year
2004
Quarter
30-Dec-2003 [#Q2]
Profit Trend
QoQ- -100.00%
YoY- -100.00%
Quarter Report
View:
Show?
Quarter Result
30/12/06 30/12/05 30/12/04 30/12/03 30/12/02 30/12/01 30/12/00 CAGR
Revenue 140,171 116,285 127,558 115,552 82,975 68,957 57,323 16.06%
PBT 19,098 14,694 18,066 14,685 8,294 5,599 3,425 33.14%
Tax 5,802 4,337 18,066 14,685 8,294 5,599 3,425 9.17%
NP 13,296 10,357 12,565 0 5,603 7,572 2,223 34.71%
Tax Rate -30.38% -29.52% -100.00% -100.00% -100.00% -100.00% -100.00% -
Total Cost 126,875 105,928 114,993 115,552 77,372 61,385 55,100 14.90%
Ratio Analysis
30/12/06 30/12/05 30/12/04 30/12/03 30/12/02 30/12/01 30/12/00 CAGR
NP Margin 9.49 8.91 9.85 0.00 6.74 5.49 3.88 16.06%
Per Share
30/12/06 30/12/05 30/12/04 30/12/03 30/12/02 30/12/01 30/12/00 CAGR
EPS 0.26 0.21 0.27 0.44 0.14 0.20 0.07 24.43%
EPS Diluted 0.26 0.20 0.27 0.43 0.14 0.20 0.07 24.43%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.