[FWD] YoY Quarter Result on 30-Dec-2004 [#Q2]

Announcement Date
29-Dec-2004
Financial Year
2005
Quarter
30-Dec-2004 [#Q2]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/12/07 30/12/06 30/12/05 30/12/04 30/12/03 30/12/02 30/12/01 CAGR
Revenue 146,753 140,171 116,285 127,558 115,552 82,975 68,957 13.40%
PBT 24,556 19,098 14,694 18,066 14,685 8,294 5,599 27.92%
Tax 7,450 5,802 4,337 18,066 14,685 8,294 5,599 4.87%
NP 17,107 13,296 10,357 12,565 0 5,603 7,572 14.54%
Tax Rate -30.34% -30.38% -29.52% -100.00% -100.00% -100.00% -100.00% -
Total Cost 129,646 126,875 105,928 114,993 115,552 77,372 61,385 13.26%
Ratio Analysis
30/12/07 30/12/06 30/12/05 30/12/04 30/12/03 30/12/02 30/12/01 CAGR
NP Margin 11.66 9.49 8.91 9.85 0.00 6.74 5.49 13.36%
Per Share
30/12/07 30/12/06 30/12/05 30/12/04 30/12/03 30/12/02 30/12/01 CAGR
EPS 0.34 0.26 0.21 0.27 0.44 0.14 0.20 9.24%
EPS Diluted 0.34 0.26 0.20 0.27 0.43 0.14 0.20 9.24%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.