[FWD] YoY Quarter Result on 30-Jun-2004 [#Q4]

Announcement Date
29-Jun-2004
Financial Year
2004
Quarter
30-Jun-2004 [#Q4]
Profit Trend
QoQ-
YoY- -100.00%
Quarter Report
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 140,171 116,285 127,558 115,552 83,202 68,957 57,323 16.06%
PBT 19,098 14,694 18,066 14,685 8,294 5,599 3,424 33.15%
Tax 5,802 4,337 18,066 14,685 8,294 5,599 3,424 9.18%
NP 13,296 10,357 12,565 0 5,603 0 2,223 34.71%
Tax Rate -30.38% -29.52% -100.00% -100.00% -100.00% -100.00% -100.00% -
Total Cost 126,875 105,928 114,993 115,552 77,599 68,957 55,100 14.90%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 9.49 8.91 9.85 0.00 6.73 0.00 3.88 16.06%
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
EPS 0.26 0.22 0.26 0.00 0.14 0.00 0.06 27.66%
EPS Diluted 0.26 0.22 0.26 0.00 0.14 0.00 0.06 27.66%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.