[FWD] YoY Quarter Result on 30-Dec-2002 [#Q2]

Announcement Date
29-Dec-2002
Financial Year
2003
Quarter
30-Dec-2002 [#Q2]
Profit Trend
QoQ-
YoY- -26.00%
Quarter Report
View:
Show?
Quarter Result
30/12/05 30/12/04 30/12/03 30/12/02 30/12/01 30/12/00 31/01/00 CAGR
Revenue 116,285 127,558 115,552 82,975 68,957 57,323 0 -
PBT 14,694 18,066 14,685 8,294 5,599 3,425 2,675 33.35%
Tax 4,337 18,066 14,685 8,294 5,599 3,425 2,675 8.50%
NP 10,357 12,565 0 5,603 7,572 2,223 1,882 33.39%
Tax Rate -29.52% -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% -
Total Cost 105,928 114,993 115,552 77,372 61,385 55,100 -1,882 -
Ratio Analysis
30/12/05 30/12/04 30/12/03 30/12/02 30/12/01 30/12/00 31/01/00 CAGR
NP Margin 8.91 9.85 0.00 6.74 5.49 3.88 0.00 -
Per Share
30/12/05 30/12/04 30/12/03 30/12/02 30/12/01 30/12/00 31/01/00 CAGR
EPS 0.21 0.27 0.44 0.14 0.20 0.07 0.06 23.57%
EPS Diluted 0.20 0.27 0.43 0.14 0.20 0.07 0.06 22.56%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.