[FWD] YoY Quarter Result on 30-Dec-2006 [#Q2]

Announcement Date
29-Dec-2006
Financial Year
2007
Quarter
30-Dec-2006 [#Q2]
Profit Trend
QoQ- 28.38%
YoY- 28.38%
Quarter Report
View:
Show?
Quarter Result
31/01/10 31/01/09 30/12/07 30/12/06 30/12/05 30/12/04 30/12/03 CAGR
Revenue 107,370 140,852 146,753 140,171 116,285 127,558 115,552 -1.19%
PBT 27,245 25,292 24,556 19,098 14,694 18,066 14,685 10.67%
Tax 7,915 7,489 7,450 5,802 4,337 18,066 14,685 -9.64%
NP 19,330 17,803 17,107 13,296 10,357 12,565 0 -
Tax Rate -29.05% -29.61% -30.34% -30.38% -29.52% -100.00% -100.00% -
Total Cost 88,041 123,050 129,646 126,875 105,928 114,993 115,552 -4.36%
Ratio Analysis
31/01/10 31/01/09 30/12/07 30/12/06 30/12/05 30/12/04 30/12/03 CAGR
NP Margin 18.00 12.64 11.66 9.49 8.91 9.85 0.00 -
Per Share
31/01/10 31/01/09 30/12/07 30/12/06 30/12/05 30/12/04 30/12/03 CAGR
EPS 0.34 0.34 0.34 0.26 0.21 0.27 0.44 -4.14%
EPS Diluted 0.34 0.34 0.34 0.26 0.20 0.27 0.43 -3.78%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.