[FWD] YoY Quarter Result on 31-Jan-2010 [#Q2]

Announcement Date
30-Jan-2010
Financial Year
2010
Quarter
31-Jan-2010 [#Q2]
Profit Trend
QoQ- 8.58%
YoY- 8.58%
Quarter Report
View:
Show?
Quarter Result
31/12/12 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
Revenue 148,604 74,890 94,972 53,685 70,426 73,377 70,085 13.53%
PBT 12,762 18,908 18,400 13,622 12,646 12,278 9,549 5.02%
Tax 3,872 5,606 5,587 3,958 3,745 3,725 2,901 4.99%
NP 8,890 13,302 12,813 9,665 8,901 8,553 6,648 5.03%
Tax Rate -30.34% -29.65% -30.36% -29.05% -29.61% -30.34% -30.38% -
Total Cost 139,714 61,588 82,159 44,020 61,525 64,824 63,437 14.26%
Ratio Analysis
31/12/12 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
NP Margin 5.98 17.76 13.49 18.00 12.64 11.66 9.49 -7.50%
Per Share
31/12/12 31/01/12 31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 CAGR
EPS 0.15 0.22 0.21 0.17 0.17 0.16 0.13 2.44%
EPS Diluted 0.15 0.22 0.21 0.17 0.17 0.16 0.13 2.44%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.