[WOR] QoQ Quarter Result on 30-Dec-2005 [#Q2]

Announcement Date
29-Dec-2005
Financial Year
2006
Quarter
30-Dec-2005 [#Q2]
Profit Trend
QoQ- 141.25%
YoY- 141.25%
Quarter Report
View:
Show?
Quarter Result
30/06/07 30/12/06 30/06/06 30/12/05 30/06/05 30/12/04 30/06/04 CAGR
Revenue 1,738,883 1,738,883 1,198,475 1,198,475 623,858 623,858 186,660 110.41%
PBT 153,103 153,103 98,443 98,443 42,738 42,738 20,368 95.88%
Tax 39,943 39,943 27,572 27,572 12,782 12,782 -10,277 -
NP 112,383 112,383 69,553 69,553 28,830 28,830 30,722 54.08%
Tax Rate -26.09% -26.09% -28.01% -28.01% -29.91% -29.91% 50.46% -
Total Cost 1,626,500 1,626,500 1,128,922 1,128,922 595,028 595,028 155,938 118.49%
Ratio Analysis
30/06/07 30/12/06 30/06/06 30/12/05 30/06/05 30/12/04 30/06/04 CAGR
NP Margin 6.46 6.46 5.80 5.80 4.62 4.62 8.23 -7.75%
Per Share
30/06/07 30/12/06 30/06/06 30/12/05 30/06/05 30/12/04 30/06/04 CAGR
EPS 0.48 0.48 0.32 0.32 0.14 0.14 0.19 36.19%
EPS Diluted 0.47 0.47 0.32 0.32 0.14 0.14 0.19 35.24%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.