[FWD] YoY Quarter Result on 30-Sep-2006 [#Q1]

Announcement Date
29-Sep-2006
Financial Year
2007
Quarter
30-Sep-2006 [#Q1]
Profit Trend
QoQ- 0.00%
YoY- -17.56%
Quarter Report
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 70,426 73,377 70,085 58,142 63,779 57,776 41,601 9.16%
PBT 12,646 12,278 9,549 7,347 9,033 7,342 4,147 20.40%
Tax 3,745 3,725 2,901 2,169 9,033 7,342 4,147 -1.68%
NP 8,901 8,553 6,648 5,179 6,282 0 2,802 21.22%
Tax Rate -29.61% -30.34% -30.38% -29.52% -100.00% -100.00% -100.00% -
Total Cost 61,525 64,824 63,437 52,964 57,497 57,776 38,799 7.97%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 12.64 11.66 9.49 8.91 9.85 0.00 6.73 11.06%
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
EPS 0.17 0.16 0.13 0.11 0.13 0.00 0.07 15.92%
EPS Diluted 0.17 0.16 0.13 0.11 0.13 0.00 0.07 15.92%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.