[FWD] YoY Quarter Result on 30-Sep-2005 [#Q1]

Announcement Date
29-Sep-2005
Financial Year
2006
Quarter
30-Sep-2005 [#Q1]
Profit Trend
QoQ- 0.00%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 73,377 70,085 58,142 63,779 57,776 41,601 34,478 13.40%
PBT 12,278 9,549 7,347 9,033 7,342 4,147 2,799 27.91%
Tax 3,725 2,901 2,169 9,033 7,342 4,147 2,799 4.87%
NP 8,553 6,648 5,179 6,282 0 2,802 0 -
Tax Rate -30.34% -30.38% -29.52% -100.00% -100.00% -100.00% -100.00% -
Total Cost 64,824 63,437 52,964 57,497 57,776 38,799 34,478 11.08%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 11.66 9.49 8.91 9.85 0.00 6.73 0.00 -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
EPS 0.16 0.13 0.11 0.13 0.00 0.07 0.00 -
EPS Diluted 0.16 0.13 0.11 0.13 0.00 0.07 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.