[FWD] YoY Quarter Result on 30-Sep-2003 [#Q1]

Announcement Date
29-Sep-2003
Financial Year
2004
Quarter
30-Sep-2003 [#Q1]
Profit Trend
QoQ- 0.00%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 70,085 58,142 63,779 57,776 41,601 34,478 28,661 16.06%
PBT 9,549 7,347 9,033 7,342 4,147 2,799 1,712 33.15%
Tax 2,901 2,169 9,033 7,342 4,147 2,799 1,712 9.18%
NP 6,648 5,179 6,282 0 2,802 0 1,111 34.72%
Tax Rate -30.38% -29.52% -100.00% -100.00% -100.00% -100.00% -100.00% -
Total Cost 63,437 52,964 57,497 57,776 38,799 34,478 27,550 14.90%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 9.49 8.91 9.85 0.00 6.73 0.00 3.88 16.06%
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
EPS 0.13 0.11 0.13 0.00 0.07 0.00 0.03 27.66%
EPS Diluted 0.13 0.11 0.13 0.00 0.07 0.00 0.03 27.66%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.