[SHV] QoQ Quarter Result on 30-Dec-2003 [#Q2]

Announcement Date
29-Dec-2003
Financial Year
2004
Quarter
30-Dec-2003 [#Q2]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/05 31/03/05 30/09/04 30/12/03 30/09/03 31/03/03 30/09/02 CAGR
Revenue 89,015 44,507 63,690 63,690 40,497 20,249 40,265 30.23%
PBT 15,998 7,999 11,294 11,294 8,055 4,028 6,402 35.66%
Tax 15,998 7,999 11,294 11,294 8,055 4,028 6,402 35.66%
NP 10,858 5,429 7,613 7,613 0 0 4,277 36.37%
Tax Rate -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% -100.00% -
Total Cost 78,157 39,078 56,078 56,078 40,497 20,249 35,988 29.46%
Ratio Analysis
30/09/05 31/03/05 30/09/04 30/12/03 30/09/03 31/03/03 30/09/02 CAGR
NP Margin 12.20 12.20 11.95 11.95 0.00 0.00 10.62 4.72%
Per Share
30/09/05 31/03/05 30/09/04 30/12/03 30/09/03 31/03/03 30/09/02 CAGR
EPS 0.12 0.06 0.09 0.27 0.00 0.00 0.05 33.85%
EPS Diluted 0.12 0.06 0.09 0.26 0.00 0.00 0.05 33.85%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.