[SHV] YoY Quarter Result on 30-Dec-2003 [#Q2]

Announcement Date
29-Dec-2003
Financial Year
2004
Quarter
30-Dec-2003 [#Q2]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
31/03/07 31/03/06 31/03/05 30/12/03 31/03/03 30/12/01 31/03/01 CAGR
Revenue 57,375 54,467 44,507 63,690 20,249 40,265 16,249 23.38%
PBT 10,004 9,476 7,999 11,294 4,028 6,402 2,565 25.44%
Tax 2,979 2,853 7,999 11,294 4,028 6,402 2,565 2.52%
NP 7,025 7,700 5,429 7,613 0 4,277 1,641 27.41%
Tax Rate -29.78% -30.11% -100.00% -100.00% -100.00% -100.00% -100.00% -
Total Cost 50,350 46,766 39,078 56,078 20,249 35,988 14,608 22.89%
Ratio Analysis
31/03/07 31/03/06 31/03/05 30/12/03 31/03/03 30/12/01 31/03/01 CAGR
NP Margin 12.24 14.14 12.20 11.95 0.00 10.62 10.10 3.25%
Per Share
31/03/07 31/03/06 31/03/05 30/12/03 31/03/03 30/12/01 31/03/01 CAGR
EPS 0.08 0.09 0.06 0.27 0.00 0.17 0.02 25.97%
EPS Diluted 0.08 0.09 0.06 0.26 0.00 0.17 0.02 25.97%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.