[SHV] YoY Quarter Result on 30-Sep-2004 [#Q4]

Announcement Date
29-Sep-2004
Financial Year
2004
Quarter
30-Sep-2004 [#Q4]
Profit Trend
QoQ- 0.00%
YoY-
Quarter Report
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 114,749 108,933 89,015 63,690 40,497 40,265 32,498 23.38%
PBT 20,007 18,952 15,998 11,294 8,055 6,402 5,130 25.44%
Tax 5,958 5,706 15,998 11,294 8,055 6,402 5,130 2.52%
NP 14,049 15,401 10,858 7,613 0 4,277 3,282 27.40%
Tax Rate -29.78% -30.11% -100.00% -100.00% -100.00% -100.00% -100.00% -
Total Cost 100,700 93,533 78,157 56,078 40,497 35,988 29,216 22.89%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 12.24 14.14 12.20 11.95 0.00 10.62 10.10 3.25%
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
EPS 0.16 0.17 0.12 0.09 0.00 0.05 0.04 25.97%
EPS Diluted 0.16 0.17 0.12 0.09 0.00 0.05 0.04 25.97%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.