[FID] QoQ Quarter Result on 30-Jun-2004 [#Q4]

Announcement Date
Financial Year
2004
Quarter
30-Jun-2004 [#Q4]
Profit Trend
QoQ- 0.00%
YoY- 108.19%
Quarter Report
View:
Show?
Quarter Result
30/12/05 30/06/05 30/12/04 30/06/04 30/12/03 30/06/03 30/12/02 CAGR
Revenue 7,805 6,501 6,501 4,914 4,914 3,998 3,998 24.95%
PBT 2,603 1,382 1,382 199 199 -1,599 -1,599 -
Tax 806 1,382 1,382 199 199 -1,599 -1,599 -
NP 1,797 939 939 93 93 -1,136 -1,136 -
Tax Rate -30.97% -100.00% -100.00% -100.00% -100.00% - - -
Total Cost 6,009 5,563 5,563 4,821 4,821 5,133 5,133 5.38%
Ratio Analysis
30/12/05 30/06/05 30/12/04 30/06/04 30/12/03 30/06/03 30/12/02 CAGR
NP Margin 23.02 14.44 14.44 1.88 1.88 -28.41 -28.41 -
Per Share
30/12/05 30/06/05 30/12/04 30/06/04 30/12/03 30/06/03 30/12/02 CAGR
EPS 0.06 0.03 0.03 0.00 0.00 -0.03 -0.03 -
EPS Diluted 0.05 0.03 0.03 0.00 0.00 -0.03 -0.03 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.