[FID] YoY Quarter Result on 30-Dec-2004 [#Q2]

Announcement Date
29-Dec-2004
Financial Year
2005
Quarter
30-Dec-2004 [#Q2]
Profit Trend
QoQ- 909.68%
YoY- 909.68%
Quarter Report
View:
Show?
Quarter Result
30/12/07 30/12/06 30/12/05 30/12/04 30/12/03 30/12/02 30/12/01 CAGR
Revenue 10,789 9,643 7,805 6,501 4,914 3,998 3,446 20.94%
PBT 4,494 3,827 2,603 1,382 199 -1,599 629 38.76%
Tax 1,359 1,172 806 1,382 199 -1,599 629 13.69%
NP 3,135 2,655 1,797 939 93 -1,136 0 -
Tax Rate -30.24% -30.63% -30.97% -100.00% -100.00% - -100.00% -
Total Cost 7,654 6,989 6,009 5,563 4,821 5,133 3,446 14.21%
Ratio Analysis
30/12/07 30/12/06 30/12/05 30/12/04 30/12/03 30/12/02 30/12/01 CAGR
NP Margin 29.05 27.53 23.02 14.44 1.88 -28.41 0.00 -
Per Share
30/12/07 30/12/06 30/12/05 30/12/04 30/12/03 30/12/02 30/12/01 CAGR
EPS 0.10 0.08 0.06 0.03 0.00 -0.03 0.02 30.75%
EPS Diluted 0.10 0.07 0.05 0.03 0.00 -0.03 0.02 30.75%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.