[FID] YoY Quarter Result on 30-Dec-2002 [#Q2]

Announcement Date
29-Dec-2002
Financial Year
2003
Quarter
30-Dec-2002 [#Q2]
Profit Trend
QoQ-
YoY-
Quarter Report
View:
Show?
Quarter Result
30/12/05 30/12/04 30/12/03 30/12/02 30/12/01 31/01/01 31/01/00 CAGR
Revenue 7,805 6,501 4,914 3,998 3,446 2,574 0 -
PBT 2,603 1,382 199 -1,599 629 386 170 58.57%
Tax 806 1,382 199 -1,599 629 386 170 30.08%
NP 1,797 939 93 -1,136 0 0 8 149.66%
Tax Rate -30.97% -100.00% -100.00% - -100.00% -100.00% -100.00% -
Total Cost 6,009 5,563 4,821 5,133 3,446 2,574 -8 -
Ratio Analysis
30/12/05 30/12/04 30/12/03 30/12/02 30/12/01 31/01/01 31/01/00 CAGR
NP Margin 23.02 14.44 1.88 -28.41 0.00 0.00 0.00 -
Per Share
30/12/05 30/12/04 30/12/03 30/12/02 30/12/01 31/01/01 31/01/00 CAGR
EPS 0.06 0.03 0.00 -0.03 0.02 0.00 0.00 -
EPS Diluted 0.05 0.03 0.00 -0.03 0.02 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.