[SUL] YoY Quarter Result on 29-Dec-2012 [#Q2]

Announcement Date
28-Dec-2012
Financial Year
2013
Quarter
29-Dec-2012 [#Q2]
Profit Trend
QoQ- 45.11%
YoY- 45.11%
Quarter Report
View:
Show?
Quarter Result
26/12/15 27/12/14 28/12/13 29/12/12 30/12/11 30/12/10 30/12/09 CAGR
Revenue 1,216,300 1,148,100 1,097,000 1,036,800 827,055 546,161 469,004 17.23%
PBT 59,600 76,600 88,000 86,300 60,053 38,826 26,940 14.17%
Tax 18,100 22,300 26,400 25,700 18,292 11,027 7,914 14.80%
NP 44,900 54,800 61,600 60,600 41,761 27,800 19,027 15.40%
Tax Rate -30.37% -29.11% -30.00% -29.78% -30.46% -28.40% -29.37% -
Total Cost 1,171,400 1,093,300 1,035,400 976,200 785,294 518,361 449,978 17.31%
Ratio Analysis
26/12/15 27/12/14 28/12/13 29/12/12 30/12/11 30/12/10 30/12/09 CAGR
NP Margin 3.69 4.77 5.62 5.84 5.05 5.09 4.06 -1.58%
Per Share
26/12/15 27/12/14 28/12/13 29/12/12 30/12/11 30/12/10 30/12/09 CAGR
EPS 0.23 0.28 0.31 0.31 0.23 0.20 0.16 6.24%
EPS Diluted 0.23 0.28 0.31 0.31 0.23 0.20 0.15 7.39%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.