[SUL] YoY Quarter Result on 30-Dec-2009 [#Q2]

Announcement Date
29-Dec-2009
Financial Year
2010
Quarter
30-Dec-2009 [#Q2]
Profit Trend
QoQ- 18.42%
YoY- 18.42%
Quarter Report
View:
Show?
Quarter Result
29/12/12 30/12/11 30/12/10 30/12/09 30/12/08 30/12/07 30/12/06 CAGR
Revenue 1,036,800 827,055 546,161 469,004 414,406 357,720 312,408 22.12%
PBT 86,300 60,053 38,826 26,940 20,943 18,403 15,630 32.92%
Tax 25,700 18,292 11,027 7,914 4,876 5,503 4,464 33.85%
NP 60,600 41,761 27,800 19,027 16,068 12,900 11,166 32.54%
Tax Rate -29.78% -30.46% -28.40% -29.37% -23.28% -29.90% -28.56% -
Total Cost 976,200 785,294 518,361 449,978 398,339 344,820 301,242 21.63%
Ratio Analysis
29/12/12 30/12/11 30/12/10 30/12/09 30/12/08 30/12/07 30/12/06 CAGR
NP Margin 5.84 5.05 5.09 4.06 3.88 3.61 3.57 8.54%
Per Share
29/12/12 30/12/11 30/12/10 30/12/09 30/12/08 30/12/07 30/12/06 CAGR
EPS 0.31 0.23 0.20 0.16 0.14 0.12 0.10 20.74%
EPS Diluted 0.31 0.23 0.20 0.15 0.14 0.12 0.10 20.74%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.