[PRN] YoY Quarter Result on 30-Sep-2004 [#Q1]

Announcement Date
29-Sep-2004
Financial Year
2005
Quarter
30-Sep-2004 [#Q1]
Profit Trend
QoQ-
YoY- 96.15%
Quarter Report
View:
Show?
Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 91,401 79,284 50,711 37,815 32,684 34,662 34,416 17.67%
PBT 9,147 7,038 2,764 1,749 3,885 2,184 -2,366 -
Tax 2,493 2,279 2,764 1,749 3,885 2,184 -2,366 -
NP 6,886 4,759 -4 -1 -26 -33 45 131.18%
Tax Rate -27.25% -32.38% -100.00% -100.00% -100.00% -100.00% - -
Total Cost 84,515 74,525 50,714 37,816 32,710 34,694 34,371 16.16%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 7.53 6.00 -0.01 -0.00 -0.08 -0.09 0.13 96.64%
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
EPS 0.05 0.04 0.00 0.00 -0.00 -0.00 0.00 -
EPS Diluted 0.05 0.04 0.00 0.00 -0.00 -0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.