[MND] YoY Quarter Result on 31-Jan-2004 [#Q2]

Announcement Date
30-Jan-2004
Financial Year
2004
Quarter
31-Jan-2004 [#Q2]
Profit Trend
QoQ- 20.59%
YoY- 20.59%
Quarter Report
View:
Show?
Quarter Result
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Revenue 240,929 132,991 97,641 55,190 60,934 38,668 32,410 39.68%
PBT 21,709 10,549 5,968 3,038 2,533 1,712 1,402 57.84%
Tax 6,604 3,200 5,968 3,038 2,533 1,712 1,402 29.45%
NP 15,105 7,349 4,165 2,132 1,768 1,193 848 61.56%
Tax Rate -30.42% -30.33% -100.00% -100.00% -100.00% -100.00% -100.00% -
Total Cost 225,825 125,642 93,477 53,058 59,166 37,475 31,562 38.79%
Ratio Analysis
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
NP Margin 6.27 5.53 4.27 3.86 2.90 3.09 2.61 15.72%
Per Share
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
EPS 0.18 0.09 0.05 0.03 0.02 0.02 0.01 61.85%
EPS Diluted 0.18 0.09 0.05 0.03 0.02 0.02 0.01 61.85%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.