[EQT] YoY Quarter Result on 30-Dec-2003 [#Q2]

Announcement Date
29-Dec-2003
Financial Year
2004
Quarter
30-Dec-2003 [#Q2]
Profit Trend
QoQ- 191.83%
YoY- 283.66%
Quarter Report
View:
Show?
Quarter Result
30/12/06 30/12/05 30/12/04 30/12/03 31/01/03 30/12/01 30/12/00 CAGR
Revenue 16,185 12,698 9,253 8,039 2,968 16,325 6,158 17.46%
PBT 5,904 3,605 2,639 1,882 -976 2,471 1,023 33.91%
Tax 1,832 1,028 2,639 1,882 -976 2,471 1,023 10.19%
NP 4,072 2,578 1,849 1,405 -765 1,686 587 38.08%
Tax Rate -31.03% -28.50% -100.00% -100.00% - -100.00% -100.00% -
Total Cost 12,113 10,120 7,404 6,634 3,733 14,639 5,570 13.81%
Ratio Analysis
30/12/06 30/12/05 30/12/04 30/12/03 31/01/03 30/12/01 30/12/00 CAGR
NP Margin 25.16 20.30 19.98 17.48 -25.76 14.40 9.54 17.53%
Per Share
30/12/06 30/12/05 30/12/04 30/12/03 31/01/03 30/12/01 30/12/00 CAGR
EPS 0.47 0.30 0.25 0.20 -0.12 0.26 0.09 31.70%
EPS Diluted 0.46 0.30 0.25 0.20 -0.12 0.26 0.09 31.22%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.