[CWP] YoY Quarter Result on 31-Jan-2004 [#Q2]

Announcement Date
30-Jan-2004
Financial Year
2004
Quarter
31-Jan-2004 [#Q2]
Profit Trend
QoQ- 43.67%
YoY- 43.67%
Quarter Report
View:
Show?
Quarter Result
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
Revenue 22,564 20,166 18,761 14,278 9,084 6,528 5,089 28.15%
PBT 6,697 5,779 4,411 3,669 2,723 1,389 1,038 36.42%
Tax 2,059 1,727 4,411 3,669 2,723 1,389 1,038 12.08%
NP 4,638 4,052 3,100 2,563 1,784 861 591 40.94%
Tax Rate -30.74% -29.88% -100.00% -100.00% -100.00% -100.00% -100.00% -
Total Cost 17,925 16,114 15,661 11,714 7,300 5,667 4,498 25.90%
Ratio Analysis
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
NP Margin 20.56 20.09 16.52 17.95 19.64 13.19 11.61 9.98%
Per Share
31/01/07 31/01/06 31/01/05 31/01/04 31/01/03 31/01/02 31/01/01 CAGR
EPS 0.08 0.08 0.06 0.05 0.04 0.02 0.01 41.39%
EPS Diluted 0.08 0.08 0.06 0.05 0.04 0.02 0.01 41.39%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.