[WOR] YoY Annual Result on 30-Jun-2005 [#FY]

Announcement Date
29-Jun-2005
Financial Year
2005
Quarter
30-Jun-2005 [#FY]
Profit Trend
YoY-
Quarter Report
View:
Show?
Annual Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 5,611,400 5,064,600 5,802,000 4,615,300 3,477,765 2,396,950 1,247,715 28.46%
PBT 498,400 393,300 561,700 488,300 306,205 196,885 85,476 34.14%
Tax 116,000 90,300 160,800 141,000 79,885 55,143 25,564 28.65%
NP 364,200 291,100 390,500 343,900 224,766 139,106 57,659 35.94%
Tax Rate -23.27% -22.96% -28.63% -28.88% -26.09% -28.01% -29.91% -
Total Cost 5,247,200 4,773,500 5,411,500 4,271,400 3,252,999 2,257,844 1,190,056 28.03%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 6.49 5.75 6.73 7.45 6.46 5.80 4.62 5.82%
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
EPS 1.40 1.11 1.52 1.34 0.96 0.64 0.29 29.98%
EPS Diluted 1.38 1.11 1.50 1.32 0.94 0.64 0.29 29.67%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.