[WOR] QoQ Quarter Result on 30-Jun-2014 [#Q4]

Stock

[WOR] Worley Limited

Announcement Date

29-Jun-2014

Financial Year

2014

Quarter

30-Jun-2014 [#Q4]

Profit Trend

QoQ- 22.21%

YoY- -17.96%

Quarter Report

WOR's Result

WOR's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/12/15	30/06/15	31/12/14	30/06/14	31/12/13	30/06/13	31/12/12	CAGR
Quarter Result
Revenue	4,179,300	4,332,600	4,414,100	4,756,300	4,809,500	4,415,800	4,395,600	-1.66%
YoY %	-3.54%	-1.85%	-7.19%	-1.11%	8.92%	0.46%	-	-
Horiz. %	95.08%	98.57%	100.42%	108.21%	109.42%	100.46%	100.00%	-
PBT	46,700	-123,000	154,700	210,500	158,100	245,600	228,000	-41.05%
YoY %	137.97%	-179.51%	-26.51%	33.14%	-35.63%	7.72%	-	-
Horiz. %	20.48%	-53.95%	67.85%	92.32%	69.34%	107.72%	100.00%	-
Tax	14,400	29,100	41,600	61,700	38,300	67,300	62,100	-38.56%
YoY %	-50.52%	-30.05%	-32.58%	61.10%	-43.09%	8.37%	-	-
Horiz. %	23.19%	46.86%	66.99%	99.36%	61.67%	108.37%	100.00%	-
NP	23,100	-159,200	104,300	137,000	112,100	167,000	155,100	-46.99%
YoY %	114.51%	-252.64%	-23.87%	22.21%	-32.87%	7.67%	-	-
Horiz. %	14.89%	-102.64%	67.25%	88.33%	72.28%	107.67%	100.00%	-
Tax Rate	-30.84%	-	-26.89%	-29.31%	-24.23%	-27.40%	-27.24%	-
YoY %	0.00%	-	8.26%	-20.97%	11.57%	-0.59%	-	-
Horiz. %	113.22%	-	98.72%	107.60%	88.95%	100.59%	100.00%	-
Total Cost	4,156,200	4,491,800	4,309,800	4,619,300	4,697,400	4,248,800	4,240,500	-0.66%
YoY %	-7.47%	4.22%	-6.70%	-1.66%	10.56%	0.20%	-	-
Horiz. %	98.01%	105.93%	101.63%	108.93%	110.77%	100.20%	100.00%	-

	31/12/15	30/06/15	31/12/14	30/06/14	31/12/13	30/06/13	31/12/12	CAGR
Ratio Analysis
NP Margin	0.55	-3.67	2.36	2.88	2.33	3.78	3.53	-46.19%
YoY %	114.99%	-255.51%	-18.06%	23.61%	-38.36%	7.08%	-	-
Horiz. %	15.58%	-103.97%	66.86%	81.59%	66.01%	107.08%	100.00%	-

	31/12/15	30/06/15	31/12/14	30/06/14	31/12/13	30/06/13	31/12/12	CAGR
Per Share
EPS	0.09	-0.64	0.42	0.55	0.45	0.67	0.62	-47.44%
YoY %	114.06%	-252.38%	-23.64%	22.22%	-32.84%	8.06%	-	-
Horiz. %	14.52%	-103.23%	67.74%	88.71%	72.58%	108.06%	100.00%	-
EPS Diluted	0.09	-0.64	0.42	0.55	0.45	0.67	0.63	-47.72%
YoY %	114.06%	-252.38%	-23.64%	22.22%	-32.84%	6.35%	-	-
Horiz. %	14.29%	-101.59%	66.67%	87.30%	71.43%	106.35%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ ⃤ & YoY ⃤ figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.

Latest Videos