[FID] QoQ Quarter Result on 30-Dec-2006 [#Q2]

Announcement Date
29-Dec-2006
Financial Year
2007
Quarter
30-Dec-2006 [#Q2]
Profit Trend
QoQ- 47.75%
YoY- 47.75%
Quarter Report
View:
Show?
Quarter Result
30/06/08 30/12/07 30/06/07 30/12/06 30/06/06 30/12/05 30/06/05 CAGR
Revenue 10,789 10,789 9,643 9,643 7,805 7,805 6,501 18.37%
PBT 4,494 4,494 3,827 3,827 2,603 2,603 1,382 48.09%
Tax 1,359 1,359 1,172 1,172 806 806 1,382 -0.55%
NP 3,135 3,135 2,655 2,655 1,797 1,797 939 49.40%
Tax Rate -30.24% -30.24% -30.63% -30.63% -30.97% -30.97% -100.00% -
Total Cost 7,654 7,654 6,989 6,989 6,009 6,009 5,563 11.21%
Ratio Analysis
30/06/08 30/12/07 30/06/07 30/12/06 30/06/06 30/12/05 30/06/05 CAGR
NP Margin 29.05 29.05 27.53 27.53 23.02 23.02 14.44 26.21%
Per Share
30/06/08 30/12/07 30/06/07 30/12/06 30/06/06 30/12/05 30/06/05 CAGR
EPS 0.10 0.10 0.08 0.08 0.06 0.06 0.03 49.32%
EPS Diluted 0.10 0.10 0.07 0.07 0.05 0.05 0.03 49.32%

PBT = Profit before Tax, NP = Net Profit, NP Margin = Net Profit Margin, EPS = Earning Per Share, EPS Diluted = Earning Per Share Diluted.

NP Margin, QoQ & YoY figures in Percentage; EPS & EPS Diluted figures in Cent.

All figures in '000 unless specified.